| Revenue | DKK 360K | +1% |
| EBITDA | DKK 360K | +1% |
| Net profit | DKK 170K | +2% |
| Total assets | DKK 3,2M | -4% |
| Equity | DKK 1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 367 | 301 | 284 | 282 | 280 | 296 | 302 | 303 | 315 | 323 | 318 | 345 | 356 | 360 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 367 | 301 | 284 | 282 | 280 | 296 | 302 | 303 | 315 | 323 | 318 | 345 | 356 | 360 |
| Depreciation & amort. | -108 | -108 | -108 | -108 | -108 | -108 | -108 | -108 | -108 | -108 | -108 | -108 | -108 | -108 |
| EBIT | 259 | 194 | 176 | 175 | 173 | 189 | 194 | 195 | 208 | 216 | 211 | 238 | 248 | 253 |
| Net financials | -234 | -295 | -158 | -154 | -150 | -147 | -140 | -134 | -251 | -40 | -35 | -21 | -33 | -35 |
| Profit before tax | 25 | -101 | 18 | 21 | 23 | 42 | 55 | 61 | -43 | 176 | 175 | 217 | 215 | 218 |
| Tax | 6 | -52 | 4 | 4 | 5 | 10 | 12 | 13 | -9 | 38 | 39 | 48 | 47 | 48 |
| Net profit | 19 | -49 | 14 | 17 | 18 | 32 | 43 | 48 | -34 | 138 | 137 | 169 | 167 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.393 | 4.318 | 4.239 | 4.166 | 4.080 | 4.016 | 3.961 | 3.909 | 4.016 | 3.754 | 3.720 | 3.714 | 3.282 | 3.157 |
| Equity | 720 | 671 | 686 | 703 | 720 | 752 | 795 | 843 | 809 | 847 | 984 | 1.152 | 970 | 1.040 |
| Long-term debt | 3.319 | 3.301 | 3.202 | 3.100 | 2.994 | 2.884 | 2.770 | 2.653 | 2.581 | 2.385 | 2.189 | 1.993 | 1.796 | 1.598 |
| Short-term debt | 104 | 148 | 149 | 157 | 155 | 159 | 163 | 166 | 389 | 261 | 309 | 354 | 304 | 295 |
| Total debt | 3.423 | 3.449 | 3.351 | 3.257 | 3.149 | 3.043 | 2.933 | 2.819 | 2.970 | 2.646 | 2.499 | 2.347 | 2.100 | 1.893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GODDASTAD HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Arnes Rasmussen | Management | 0 companies |
| Per Flensted | Board of Directors | 0 companies |
| Flemming Philipsen | Board of Directors | 0 companies |