| Revenue | DKK 6,1M | +2% |
| EBITDA | DKK 1,9M | -11% |
| Net profit | DKK 1,4M | +1% |
| Total assets | DKK 2,9M | -10% |
| Equity | DKK 1,1M | -20% |
| Employees | 11 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 5.496 | 5.610 | 5.310 | 5.952 | 6.081 |
| Staff expenses | -3.155 | -3.446 | -3.713 | -3.805 | -4.166 |
| EBITDA | 2.342 | 2.164 | 1.597 | 2.147 | 1.916 |
| Depreciation & amort. | -409 | -401 | -468 | -427 | -177 |
| EBIT | 1.933 | 1.762 | 1.129 | 1.720 | 1.739 |
| Net financials | -33 | -6 | 26 | 23 | 21 |
| Profit before tax | 1.900 | 1.756 | 1.155 | 1.743 | 1.760 |
| Tax | 418 | 386 | 254 | 383 | 387 |
| Net profit | 1.482 | 1.370 | 901 | 1.360 | 1.373 |
| Item | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Total assets | 3.175 | 2.562 | 2.321 | 3.250 | 2.923 |
| Equity | 968 | 957 | 679 | 1.385 | 1.109 |
| Long-term debt | 20 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.076 | 1.492 | 1.523 | 1.765 | 1.703 |
| Total debt | 2.096 | 1.492 | 1.523 | 1.765 | 1.703 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KH Management | Management | 2015 |
PC Management | Management | 2024 |
| Former (3) | ||
MN Management | Management | 2011 – 2013 |
ST Management | Management | 2013 – 2024 |
JD Management | Management | 2008 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 100% | 2012 | |
| Company | 20–24.99% | 0% | 2015 | |
| Company | 20–24.99% | 0% | 2024 | |
| Company | 20–24.99% | 0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Højbjerg Christensen | Management | 0 companies |
| Patrick Cunningham Crone | Management | 0 companies |
| Mads Nygaard | Management | 0 companies |
| Susanna Tarja Enemark | Management | 0 companies |
| John Douglas Perkins | Management | 0 companies |