| Revenue | DKK 102K | -79% |
| EBITDA | DKK -402K | +6% |
| Net profit | DKK -248K | +48% |
| Total assets | DKK 434K | -46% |
| Equity | DKK -640K | -63% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 624 | 1.490 | 748 | 492 | 102 |
| Staff expenses | -907 | -1.125 | -814 | -948 | -504 |
| EBITDA | -282 | 365 | -66 | -429 | -402 |
| Depreciation & amort. | 37 | -14 | -8 | 13 | -5 |
| EBIT | -320 | 351 | -74 | -442 | -407 |
| Net financials | -6 | -10 | -10 | -15 | -23 |
| Profit before tax | -325 | 341 | -84 | -458 | -430 |
| Tax | -68 | 79 | -13 | 15 | -182 |
| Net profit | -258 | 262 | -71 | -472 | -248 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 409 | 677 | 1.135 | 808 | 434 |
| Equity | -61 | 201 | 80 | -392 | -640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 470 | 476 | 1.055 | 1.200 | 1.074 |
| Total debt | 470 | 476 | 1.055 | 1.200 | 1.074 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PH Management | Management | 2008 – 2021 |
AL Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
RH Management | Management | 2008 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Holm Nielsen | Management | 0 companies |
| Andreas Lazzarotto Kjerrumgaard Lynnerup | Chief Executive Officer | 0 companies |
| Rasmus Hogreffe Norsker | Management | 0 companies |