| Revenue | DKK -12K | -50% |
| EBITDA | DKK -12K | +50% |
| Net profit | DKK 120K | -91% |
| Total assets | DKK 1,6M | +2% |
| Equity | DKK 1,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | — | — | -3 | -4 | -4 | -9 | -23 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -3 | -3 | -4 | -3 | -3 | -4 | -4 | -9 | -23 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -3 | -3 | -4 | -3 | -3 | -4 | -4 | -9 | -23 | -12 |
| Net financials | 10 | 11 | 11 | 12 | 13 | 14 | 15 | 17 | 18 | 19 | 21 | 1.371 | 160 |
| Profit before tax | 7 | 8 | 9 | 10 | 11 | 11 | 12 | 13 | 14 | 16 | 11 | 1.348 | 148 |
| Tax | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | -0 | 28 |
| Net profit | 5 | 6 | 7 | 7 | 8 | 8 | 10 | 11 | 11 | 12 | 9 | 1.348 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160 | 171 | 182 | 194 | 208 | 222 | 238 | 255 | 273 | 295 | 316 | 1.590 | 1.616 |
| Equity | 139 | 145 | 152 | 159 | 167 | 176 | 185 | 196 | 207 | 219 | 228 | 1.576 | 1.574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 25 | 30 | 35 | 40 | 46 | 53 | 59 | 66 | 76 | 89 | 14 | 43 |
| Total debt | 21 | 25 | 30 | 35 | 40 | 46 | 53 | 59 | 66 | 76 | 89 | 14 | 43 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|