| Revenue | DKK 865K | +12% |
| EBITDA | DKK 451K | -38% |
| Net profit | DKK 277K | -58% |
| Total assets | DKK 1,4M | -6% |
| Equity | DKK 1,2M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 457 | 453 | 696 | 711 | 857 | 376 | 1.125 | 681 | 477 | 193 | 490 | 62 | 774 | 865 |
| Staff expenses | -484 | -447 | -444 | -773 | -481 | -369 | -511 | -538 | -342 | -110 | -43 | -74 | -43 | -414 |
| EBITDA | -26 | 6 | 253 | -62 | 376 | 7 | 614 | 143 | 136 | 83 | 447 | -12 | 731 | 451 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 6 | 253 | -62 | 376 | 7 | 614 | 143 | 136 | 83 | 447 | -12 | 731 | 451 |
| Net financials | -11 | -11 | -1 | 26 | -9 | -2 | -1 | -3 | 46 | 10 | -3 | -13 | 133 | -91 |
| Profit before tax | -37 | -5 | 252 | -36 | 367 | 5 | 613 | 140 | 182 | 93 | 444 | -25 | 865 | 360 |
| Tax | -8 | -0 | 63 | -6 | 83 | 4 | 136 | 33 | 40 | 21 | 99 | -4 | 198 | 83 |
| Net profit | -30 | -4 | 188 | -30 | 284 | 1 | 477 | 107 | 142 | 72 | 346 | -21 | 667 | 277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 494 | 823 | 813 | 688 | 897 | 980 | 1.526 | 1.818 | 1.852 | 1.552 | 2.001 | 1.902 | 1.538 | 1.438 |
| Equity | 119 | 115 | 303 | 273 | 557 | 507 | 931 | 984 | 1.070 | 1.086 | 1.419 | 1.398 | 1.085 | 1.162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 375 | 708 | 510 | 415 | 339 | 473 | 595 | 833 | 783 | 466 | 582 | 503 | 453 | 277 |
| Total debt | 375 | 708 | 510 | 415 | 339 | 473 | 595 | 833 | 783 | 466 | 582 | 503 | 453 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR | Audit | 2008 | — | — |
AX Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARGE HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dansk Revision Randers I/S | Audit | 0 companies |
| Alice Xiaojing Zhu Arge | Management | 0 companies |