| Revenue | DKK -9K | +0% |
| EBITDA | DKK -9K | +0% |
| Net profit | DKK 9K | -99% |
| Total assets | DKK 2,2M | +0% |
| Equity | DKK 1,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -150 | -117 | -138 | -87 | -93 | -22 | -19 | -10 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -150 | -117 | -138 | -87 | -93 | -22 | -19 | -10 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -150 | -117 | -138 | -87 | -93 | -22 | -19 | -10 | -9 | -9 |
| Net financials | -4.683 | -3.158 | 8.653 | 642 | -33.709 | 2.468 | -81 | 31 | -31 | 877 | 26 |
| Profit before tax | -4.734 | -3.308 | 8.535 | 504 | -33.796 | 2.375 | -103 | 12 | -41 | 868 | 17 |
| Tax | 25 | -2.109 | -1.741 | 328 | 1.066 | -692 | -6 | 10 | -12 | -11 | 8 |
| Net profit | -4.759 | -1.199 | 10.276 | 176 | -34.861 | 3.067 | -97 | 2 | -29 | 879 | 9 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129.383 | 135.666 | 128.789 | 116.815 | 74.641 | 2.749 | 1.541 | 1.354 | 1.311 | 2.166 | 2.169 |
| Equity | -16.779 | 84.072 | 83.394 | 71.219 | 34.058 | 2.727 | 390 | 392 | 363 | 1.242 | 1.251 |
| Long-term debt | 55.550 | 34.988 | 0 | 39.500 | 33.500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90.612 | 16.606 | 45.395 | 6.097 | 7.083 | 22 | 1.151 | 962 | 948 | 924 | 918 |
| Total debt | 146.162 | 51.594 | 45.395 | 45.597 | 40.583 | 22 | 1.151 | 962 | 948 | 924 | 918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Unofficial title | Unofficial title | 2025 | — | — |
SV Management | Management | 2008 | — | — |
JS Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIRK KAPITAL A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hans Jakobsen | Unofficial title | 0 companies |
| Søren Vad Sørensen | Management | 0 companies |
| Jacob Steen Jensen | Management | 0 companies |
| Bjarne Ammitzbøll | Chairman | 0 companies |
| Signe Krog Jensen | Board of Directors | 0 companies |
| Bettina Winther Christensen | Board of Directors | 0 companies |
| Kim Gulstad | Chairman | 0 companies |
| Martin Deppe Mørup | Chairman | 0 companies |