| Revenue | DKK -8K | +15% |
| EBITDA | DKK -8K | -15% |
| Net profit | DKK -8K | -13% |
| Total assets | DKK 124K | +0% |
| Equity | DKK 34K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -6 | -5 | -5 | -5 | -7 | -7 | -7 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -6 | -5 | -5 | -5 | -7 | -7 | -7 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -6 | -5 | -5 | -5 | -7 | -7 | -7 | -7 | -7 | -8 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -1 | -1 | -1 | -0 | -0 |
| Profit before tax | -4 | -5 | -5 | -6 | -5 | -5 | -5 | -7 | -8 | -8 | -8 | -7 | -8 |
| Tax | 1 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -5 | -5 | -6 | -5 | -5 | -5 | -7 | -8 | -8 | -8 | -7 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 126 | 125 | 124 | 123 | 123 | 124 |
| Equity | 112 | 107 | 102 | 96 | 91 | 86 | 80 | 74 | 66 | 58 | 50 | 42 | 34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 19 | 24 | 30 | 35 | 40 | 46 | 52 | 59 | 66 | 73 | 81 | 89 |
| Total debt | 14 | 19 | 24 | 30 | 35 | 40 | 46 | 52 | 59 | 66 | 73 | 81 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Vestergaard | Management | 0 companies |