| Revenue | — | — |
| EBITDA | DKK -23K | +0% |
| Net profit | DKK 885K | -38% |
| Total assets | DKK 15,1M | +6% |
| Equity | DKK 14,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -10 | -9 | -9 | -9 | -10 | -10 | -12 | -15 | -17 | -23 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -10 | -9 | -9 | -9 | -10 | -10 | -12 | -15 | -17 | -23 | -23 |
| Net financials | 353 | 718 | 551 | 1.468 | 641 | 1.174 | 116 | 2.013 | 1.577 | 3.257 | 1.284 | 1.531 | 767 |
| Profit before tax | 348 | 711 | 541 | 1.459 | 632 | 1.165 | 106 | 2.003 | 1.565 | 3.242 | 1.267 | 1.509 | 745 |
| Tax | 9 | 127 | -7 | 203 | 30 | 126 | -135 | 95 | 114 | 287 | 146 | 77 | -141 |
| Net profit | 339 | 584 | 548 | 1.256 | 602 | 1.038 | 240 | 1.828 | 1.451 | 2.955 | 1.121 | 1.431 | 885 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.712 | 4.049 | 4.280 | 5.401 | 5.515 | 6.419 | 6.357 | 7.694 | 8.985 | 12.000 | 13.157 | 14.247 | 15.050 |
| Equity | 3.707 | 3.991 | 4.239 | 5.195 | 5.496 | 6.335 | 6.334 | 7.688 | 8.960 | 11.802 | 12.632 | 14.063 | 14.827 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 58 | 42 | 206 | 18 | 85 | 22 | 6 | 25 | 198 | 525 | 184 | 224 |
| Total debt | 5 | 58 | 42 | 206 | 18 | 85 | 22 | 6 | 25 | 198 | 525 | 184 | 224 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|