| Revenue | DKK 104K | +80% |
| EBITDA | DKK 104K | +80% |
| Net profit | DKK 102K | +81% |
| Total assets | DKK 2,2M | +1% |
| Equity | DKK 1,5M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -17 | -17 | -10 | -12 | -14 | -13 | -9 | 7 | 82 | 58 | 104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -40 | -32 | -33 | -26 | -28 | -29 | -29 | -9 | 7 | 82 | 58 | 104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -534 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -40 | -32 | -33 | -26 | -28 | -29 | -563 | -9 | 7 | 82 | 58 | 104 |
| Net financials | 32 | 32 | 32 | 8 | 2 | 0 | 0 | 0 | -6 | -20 | -2 | -1 | -1 |
| Profit before tax | -3 | -7 | -1 | -25 | -24 | -28 | -29 | -563 | -15 | -13 | 80 | 57 | 102 |
| Tax | -0 | -0 | -32 | -6 | -3 | -6 | -6 | 53 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3 | -7 | 31 | -19 | -21 | -22 | -23 | -617 | -15 | -13 | 80 | 57 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.916 | 2.813 | 2.746 | 2.629 | 2.501 | 2.376 | 2.247 | 1.533 | 1.393 | 2.096 | 2.116 | 2.128 | 2.155 |
| Equity | 2.804 | 2.698 | 2.631 | 2.512 | 2.388 | 2.260 | 2.129 | 1.402 | 1.274 | 1.261 | 1.341 | 1.398 | 1.500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 115 | 115 | 116 | 113 | 116 | 118 | 131 | 119 | 834 | 775 | 730 | 655 |
| Total debt | 112 | 115 | 115 | 116 | 113 | 116 | 118 | 131 | 119 | 834 | 775 | 730 | 655 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|