| Revenue | DKK 3,3M | -10% |
| EBITDA | DKK 26K | -92% |
| Net profit | DKK -210K | -346% |
| Total assets | DKK 4,4M | -9% |
| Equity | DKK 3,6M | -6% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.739 | 2.252 | 2.464 | 3.670 | 3.307 |
| Staff expenses | -1.916 | -2.691 | -2.864 | -3.340 | -3.281 |
| EBITDA | -177 | -439 | -400 | 330 | 26 |
| Depreciation & amort. | -196 | -291 | -384 | -273 | -323 |
| EBIT | -373 | -729 | -784 | 56 | -297 |
| Net financials | -14 | -46 | -94 | -33 | -40 |
| Profit before tax | -388 | -776 | -878 | 24 | -337 |
| Tax | -83 | -179 | -51 | -62 | -127 |
| Net profit | -304 | -597 | -827 | 85 | -210 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.083 | 5.342 | 5.060 | 4.859 | 4.440 |
| Equity | 2.908 | 2.311 | 1.484 | 3.769 | 3.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 184 |
| Short-term debt | 1.106 | 2.799 | 3.396 | 971 | 697 |
| Total debt | 1.106 | 2.799 | 3.396 | 971 | 881 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Landgrebe Andreasen | Management | 0 companies |
| Mikkel Fogh Hammerich | Board of Directors | 0 companies |
| Torben Johansen | Chairman | 0 companies |
| Heidi Andreasen | Board of Directors | 0 companies |