| Revenue | DKK 0 | — |
| EBITDA | DKK -198K | +22% |
| Net profit | DKK 930K | -21% |
| Total assets | DKK 14,8M | +6% |
| Equity | DKK 14,7M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -67 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 798 | -9 | -7 | -67 | -68 | -70 | -68 | -68 | -68 | -165 | -181 | -119 | -254 | -198 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 798 | -9 | -7 | -67 | -68 | -70 | -68 | -68 | -68 | -165 | -181 | -119 | -254 | -198 |
| Net financials | 854 | 539 | 295 | 862 | 724 | 1.040 | 906 | 1.112 | 411 | 682 | 974 | 1.621 | 1.427 | 1.128 |
| Profit before tax | 846 | 529 | 288 | 795 | 657 | 970 | 839 | 1.044 | 342 | 517 | 793 | 1.503 | 1.173 | 929 |
| Tax | 10 | 13 | 17 | 3 | 3 | 18 | 10 | 20 | 11 | 29 | 0 | -0 | 0 | -0 |
| Net profit | 836 | 517 | 271 | 792 | 654 | 951 | 829 | 1.025 | 332 | 488 | 793 | 1.503 | 1.173 | 930 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.948 | 7.373 | 7.554 | 8.308 | 8.791 | 9.639 | 10.160 | 10.455 | 10.672 | 10.926 | 11.507 | 12.910 | 13.958 | 14.791 |
| Equity | 6.828 | 7.248 | 7.421 | 8.113 | 8.666 | 9.617 | 10.128 | 10.402 | 10.626 | 10.814 | 11.493 | 12.881 | 13.936 | 14.744 |
| Long-term debt | 10 | 13 | 17 | 1 | 0 | 16 | 9 | 18 | 8 | 26 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 112 | 116 | 193 | 125 | 6 | 23 | 34 | 38 | 86 | 14 | 29 | 21 | 47 |
| Total debt | 120 | 125 | 133 | 194 | 125 | 22 | 32 | 53 | 46 | 112 | 14 | 29 | 21 | 47 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Thorup Bløcher | Board of Directors | 0 companies |