| Revenue | DKK 0 | — |
| EBITDA | DKK -20K | -28% |
| Net profit | DKK 45K | -21% |
| Total assets | DKK 1,4M | -4% |
| Equity | DKK 1,3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.050 | 1.555 | 408 | -17 | -17 | -12 | -11 | -13 | -12 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -484 | -709 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 566 | 847 | 431 | -17 | -17 | -12 | -11 | -13 | -12 | -14 | -14 | -14 | -16 | -20 |
| Depreciation & amort. | -18 | -23 | -29 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 549 | 824 | 402 | -22 | -17 | -12 | -11 | -13 | -12 | -14 | -14 | -14 | -16 | -20 |
| Net financials | 27 | 26 | 4 | 17 | 21 | -47 | -2 | 64 | 5 | -2 | 40 | 20 | 77 | 77 |
| Profit before tax | 576 | 850 | 407 | -5 | 4 | -59 | -14 | 51 | -7 | -16 | 26 | 6 | 61 | 57 |
| Tax | 142 | 213 | 100 | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 13 |
| Net profit | 434 | 638 | 307 | -11 | 4 | -59 | -14 | 51 | -7 | -16 | 26 | 6 | 57 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.735 | 2.274 | 2.235 | 2.051 | 2.055 | 1.994 | 1.943 | 1.890 | 1.778 | 1.655 | 1.572 | 1.469 | 1.432 | 1.377 |
| Equity | 1.396 | 1.937 | 2.148 | 2.038 | 2.042 | 1.983 | 1.932 | 1.880 | 1.768 | 1.644 | 1.560 | 1.458 | 1.415 | 1.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 339 | 336 | 87 | 13 | 13 | 11 | 11 | 10 | 11 | 11 | 12 | 12 | 17 | 28 |
| Total debt | 339 | 336 | 87 | 13 | 13 | 11 | 11 | 10 | 11 | 11 | 12 | 12 | 17 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|