| Revenue | DKK 1,3M | -17% |
| EBITDA | DKK -44K | +88% |
| Net profit | DKK -56K | +85% |
| Total assets | DKK 554K | -35% |
| Equity | DKK -141K | -67% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.335 | 2.279 | 1.633 | 1.571 | 1.311 |
| Staff expenses | -2.441 | -2.166 | -2.250 | -1.926 | -1.355 |
| EBITDA | 894 | 113 | -617 | -355 | -44 |
| Depreciation & amort. | -16 | -16 | -16 | -16 | -0 |
| EBIT | 878 | 97 | -633 | -371 | -44 |
| Net financials | -13 | -13 | -8 | -12 | -12 |
| Profit before tax | 865 | 83 | -641 | -384 | -56 |
| Tax | 159 | 20 | -0 | -0 | -0 |
| Net profit | 705 | 64 | -641 | -384 | -56 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.321 | 1.584 | 653 | 849 | 554 |
| Equity | 973 | 1.036 | 299 | -85 | -141 |
| Long-term debt | 166 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.182 | 547 | 354 | 933 | 695 |
| Total debt | 1.348 | 547 | 354 | 933 | 695 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Management | Management | 2014 |
| Former (2) | ||
JE Management | Management | 2014 – 2017 |
JT Management | Management | 2014 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Individual | 20–24.99% | 20–24.99% | 2017 | |
| Company | 100% | 100% | 2023 | |
| Individual | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Pedro Martin Bjerregaard | Management | 0 companies |
| Jeppe Egtved Søndergaard | Management | 0 companies |
| Jacob Thorn Jensen | Management | 0 companies |