| Revenue | DKK -108K | -27% |
| EBITDA | DKK -108K | +27% |
| Net profit | DKK 3,8M | +421966% |
| Total assets | DKK 31,2M | +12% |
| Equity | DKK 31,2M | +13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -44 | -6 | -5 | -38 | -49 | -88 | -176 | -191 | -135 | -149 | -108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -44 | -6 | -5 | -38 | -49 | -88 | -176 | -191 | -135 | -149 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -6 | -6 | -2 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -44 | -6 | -5 | -42 | -56 | -94 | -178 | -191 | -135 | -149 | -108 |
| Net financials | 0 | -0 | 1 | 3 | 20.879 | 25.749 | 2.786 | 28.621 | -35.370 | 1.339 | 150 | 3.869 |
| Profit before tax | -4 | -45 | -5 | -2 | 20.837 | 25.693 | 2.693 | 28.444 | -35.561 | 1.205 | 1 | 3.761 |
| Tax | -0 | -0 | -0 | -0 | 2.737 | 5.816 | 592 | 6.258 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -45 | -5 | -2 | 18.100 | 19.877 | 2.100 | 22.185 | -35.561 | 1.205 | 1 | 3.761 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 27 | 127 | 332 | 21.241 | 46.857 | 40.767 | 68.548 | 27.852 | 28.981 | 27.968 | 31.224 |
| Equity | 16 | -29 | -34 | -36 | 18.012 | 37.836 | 39.882 | 62.012 | 26.395 | 27.542 | 27.484 | 31.184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5.817 | 492 | 6.139 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 56 | 161 | 368 | 3.230 | 3.205 | 393 | 397 | 1.457 | 1.439 | 484 | 40 |
| Total debt | 4 | 56 | 161 | 368 | 3.230 | 9.022 | 885 | 6.536 | 1.457 | 1.439 | 484 | 40 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|