| Revenue | DKK -43K | -7% |
| EBITDA | DKK -344K | +1% |
| Net profit | DKK -731K | -148% |
| Total assets | DKK 15,3M | -6% |
| Equity | DKK 15M | -5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -15 | -14 | -22 | -27 | -44 | -44 | -49 | -43 | -47 | -43 |
| Staff expenses | -0 | -80 | -120 | -120 | -120 | -0 | -117 | -240 | -215 | -265 | -300 | -301 |
| EBITDA | -5 | -85 | -135 | -134 | -142 | -27 | -161 | -284 | -264 | -308 | -347 | -344 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -85 | -135 | -134 | -142 | -27 | -161 | -284 | -264 | -308 | -347 | -344 |
| Net financials | 499 | 911 | -285 | 166 | -226 | -2.930 | 87 | 1.346 | 212 | 197 | 2.306 | -393 |
| Profit before tax | 494 | 825 | -420 | 31 | -367 | -2.957 | -74 | 1.062 | -52 | -111 | 1.958 | -737 |
| Tax | -1 | 129 | -70 | 63 | 10 | 72 | 39 | 238 | -6 | -5 | 445 | -6 |
| Net profit | 495 | 696 | -350 | -32 | -378 | -3.029 | -113 | 824 | -46 | -106 | 1.513 | -731 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.203 | 16.024 | 15.397 | 15.387 | 14.887 | 11.746 | 12.607 | 13.547 | 14.701 | 14.540 | 16.229 | 15.272 |
| Equity | 15.198 | 15.894 | 15.374 | 15.342 | 14.865 | 11.736 | 12.400 | 13.124 | 14.456 | 14.293 | 15.747 | 14.955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 130 | 23 | 45 | 23 | 11 | 206 | 422 | 245 | 247 | 482 | 317 |
| Total debt | 5 | 130 | 23 | 45 | 23 | 11 | 206 | 422 | 245 | 247 | 482 | 317 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|