| Revenue | DKK -32K | +70% |
| EBITDA | DKK -32K | -70% |
| Net profit | DKK 4,4M | -21% |
| Total assets | DKK 22,8M | +50% |
| Equity | DKK 17,7M | +33% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | — | — | — | -14 | -16 | -18 | -21 | -19 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 280 | 162 | -13 | -31 | 340 | -14 | -16 | -18 | -21 | -19 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 280 | 162 | -13 | -31 | 340 | -14 | -16 | -18 | -21 | -19 | -32 |
| Net financials | 0 | 291 | 175 | 612 | -19 | 352 | 750 | 1.892 | 1.060 | 2.980 | 5.656 | 4.374 |
| Profit before tax | -6 | 280 | 162 | 600 | -32 | 340 | 736 | 1.877 | 1.042 | 2.959 | 5.638 | 4.342 |
| Tax | -0 | -2 | -3 | -3 | -3 | -3 | -2 | -1 | -2 | -12 | 5 | -94 |
| Net profit | -6 | 282 | 165 | 603 | -29 | 343 | 738 | 1.878 | 1.044 | 2.971 | 5.633 | 4.436 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 392 | 631 | 1.300 | 1.147 | 1.412 | 2.288 | 4.597 | 5.421 | 9.415 | 15.187 | 22.750 |
| Equity | -6 | 276 | 441 | 1.044 | 962 | 1.305 | 1.998 | 3.860 | 4.846 | 7.759 | 13.330 | 17.699 |
| Long-term debt | 0 | 97 | 60 | 178 | 0 | 88 | 207 | 529 | 298 | 808 | 1.570 | 867 |
| Short-term debt | 6 | 19 | 130 | 77 | 185 | 19 | 82 | 208 | 276 | 849 | 287 | 4.185 |
| Total debt | 6 | 116 | 190 | 256 | 185 | 108 | 289 | 737 | 574 | 1.657 | 1.857 | 5.051 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|