| Revenue | DKK 1,4M | -6% |
| EBITDA | DKK 314K | -40% |
| Net profit | DKK 208K | -44% |
| Total assets | DKK 7,3M | +35% |
| Equity | DKK 5,3M | +4% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 409 | 724 | 911 | 3.057 | 1.716 | 954 | 1.895 | 2.426 | 1.445 | 1.357 |
| Staff expenses | -0 | -150 | -530 | -159 | -136 | -255 | -309 | -378 | -338 | -370 | -499 |
| EBITDA | 0 | 259 | 194 | 752 | 2.294 | 996 | 342 | 662 | 767 | 522 | 314 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -66 | -66 | -66 | -66 | -47 | -47 | -47 |
| EBIT | 0 | 259 | 194 | 752 | 2.228 | 930 | 276 | 596 | 720 | 475 | 267 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -3 | 0 | -4 | -4 | 0 | 2 |
| Profit before tax | 0 | 259 | 194 | 752 | 2.228 | 927 | 276 | 591 | 716 | 475 | 269 |
| Tax | -0 | -0 | 43 | 165 | 490 | 204 | 61 | 130 | 158 | 104 | 61 |
| Net profit | 0 | 259 | 151 | 587 | 1.738 | 723 | 215 | 461 | 559 | 370 | 208 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 431 | 507 | 1.211 | 3.281 | 4.163 | 4.013 | 4.846 | 5.008 | 5.452 | 7.345 |
| Equity | 50 | 309 | 466 | 1.053 | 2.791 | 3.514 | 3.729 | 4.190 | 4.749 | 5.119 | 5.327 |
| Long-term debt | 0 | 0 | 0 | 0 | 490 | 204 | 61 | 395 | 158 | 104 | 61 |
| Short-term debt | 0 | 122 | 41 | 158 | 0 | 445 | 224 | 261 | 101 | 228 | 1.957 |
| Total debt | 0 | 122 | 41 | 158 | 490 | 649 | 284 | 656 | 259 | 333 | 2.018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IT Management | Management | 2014 | — | — |
NY Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IME HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Imran Türkoglu | Management | 0 companies |
| Nurettin Yilan | Chief Executive Officer | 0 companies |