| Revenue | DKK 4,5M | +3% |
| EBITDA | DKK 4,5M | +3% |
| Net profit | DKK 1,2M | +14% |
| Total assets | DKK 67,8M | -1% |
| Equity | DKK 6,8M | +23% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.666 | 4.969 | 4.387 | 4.320 | 4.465 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.666 | 4.969 | 4.387 | 4.320 | 4.465 |
| Depreciation & amort. | -1.135 | -1.161 | -1.170 | -1.196 | -1.252 |
| EBIT | 3.531 | 3.808 | 3.217 | 3.124 | 3.213 |
| Net financials | -1.716 | -1.615 | -2.440 | -1.715 | -1.610 |
| Profit before tax | 1.815 | 2.193 | 778 | 1.409 | 1.603 |
| Tax | 401 | 485 | 174 | 310 | 355 |
| Net profit | 1.414 | 1.708 | 604 | 1.099 | 1.248 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60.614 | 60.572 | 60.204 | 68.170 | 67.763 |
| Equity | 2.123 | 3.831 | 4.435 | 5.533 | 6.781 |
| Long-term debt | 25.620 | 24.738 | 42.680 | 59.664 | 57.583 |
| Short-term debt | 32.616 | 31.527 | 12.461 | 2.053 | 2.171 |
| Total debt | 58.236 | 56.265 | 55.141 | 61.717 | 59.754 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HD Management | Management | 2018 |
SS Management | Management | 2023 |
CE Management | Management | 2017 |
| Former (4) | ||
OM Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
RM Management | Management | 2016 – 2018 |
KC Management | Management | 2016 – 2023 |
MK Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Chief Executive Officer | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| Robert McCorduck | Management | 0 companies |
| Stephan Schmitz | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |