| Revenue | DKK 931K | -27% |
| EBITDA | DKK 80K | -35% |
| Net profit | DKK 54K | -35% |
| Total assets | DKK 1M | +24% |
| Equity | DKK 700K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.476 | 1.334 | 963 | 1.516 | 1.088 | 1.131 | 1.382 | 757 | 784 | 1.539 | 1.371 | 1.276 | 931 |
| Staff expenses | -1.793 | -2.507 | -1.048 | -1.003 | -1.172 | -875 | -1.071 | -722 | -615 | -851 | -872 | -1.154 | -852 |
| EBITDA | -317 | -1.174 | -85 | 512 | -84 | 256 | 311 | 35 | 169 | 688 | 499 | 122 | 80 |
| Depreciation & amort. | -87 | -111 | -23 | -18 | -6 | -4 | -9 | -4 | -13 | -22 | -0 | -0 | -0 |
| EBIT | -404 | -1.285 | -108 | 494 | -90 | 251 | 302 | 30 | 156 | 666 | 499 | 122 | 80 |
| Net financials | 4 | 0 | -1 | 0 | 116 | 525 | -2 | -5 | -1 | 4 | 21 | -1 | 4 |
| Profit before tax | -400 | -1.284 | -110 | 495 | 26 | 776 | 300 | 26 | 155 | 671 | 520 | 120 | 83 |
| Tax | -97 | -282 | -23 | 90 | 90 | 113 | 70 | 11 | 41 | 161 | 133 | 38 | 30 |
| Net profit | -303 | -1.002 | -87 | 405 | -64 | 663 | 230 | 14 | 114 | 509 | 387 | 83 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.041 | 1.155 | 860 | 1.187 | 1.058 | 776 | 922 | 320 | 478 | 761 | 1.011 | 845 | 1.047 |
| Equity | 739 | -264 | -350 | 55 | -10 | 501 | 621 | 136 | 249 | 648 | 920 | 768 | 700 |
| Long-term debt | 0 | 0 | 700 | 700 | 597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.291 | 1.419 | 511 | 433 | 470 | 274 | 301 | 185 | 228 | 112 | 91 | 78 | 347 |
| Total debt | 1.291 | 1.419 | 1.211 | 1.133 | 1.067 | 274 | 301 | 185 | 228 | 112 | 91 | 78 | 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Founder | Founder | 2008 | — | — |
JD Management | Management | 2015 | — | — |
CD Management | Management | 2008 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JDU HOLDING 2014 ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| NOSYJKO AS | Founder | 0 companies |
| Jakob Duus | Management | 0 companies |
| Carsten Dollerup | Management | 0 companies |
| Arild Johansen | Chief Executive Officer | 0 companies |
| Tor-Erik Halvorsen | Chairman | 0 companies |
| Anna Kyndi Tuft | Chairman | 0 companies |
| Line Holmen | Board of Directors | 0 companies |
| Rolf Christopher Jerving | Board of Directors | 0 companies |