| Revenue | DKK 679K | -16% |
| EBITDA | DKK 293K | +72% |
| Net profit | DKK -809K | +60% |
| Total assets | DKK 4M | -32% |
| Equity | DKK 3,9M | -19% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 630 | 555 | 759 | 807 | 679 |
| Staff expenses | -987 | -451 | -325 | -637 | -385 |
| EBITDA | -494 | 55 | -628 | 170 | 293 |
| Depreciation & amort. | -239 | -214 | -121 | -56 | -0 |
| EBIT | -733 | -159 | -749 | 114 | 293 |
| Net financials | 3.343 | -353 | -3.061 | -2.125 | -1.077 |
| Profit before tax | 2.610 | -511 | -3.810 | -2.011 | -784 |
| Tax | -0 | -0 | -0 | -0 | 25 |
| Net profit | 2.610 | -511 | -3.810 | -2.011 | -809 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.978 | 13.749 | 8.773 | 5.958 | 4.042 |
| Equity | 11.451 | 10.827 | 6.903 | 4.810 | 3.879 |
| Long-term debt | 209 | 112 | 65 | 0 | 0 |
| Short-term debt | 318 | 2.809 | 1.805 | 1.148 | 163 |
| Total debt | 526 | 2.921 | 1.870 | 1.148 | 163 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JS Management | Management | 2008 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2008 – 2009 | |
| Board of Directors | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Skovbjerg | Management | 0 companies |
| Jesper Øhlenschlæger | Chairman | 0 companies |
| Susi Skovbjerg Øhlenschlæger | Board of Directors | 0 companies |