| Revenue | DKK 93K | -2% |
| EBITDA | DKK 93K | -2% |
| Net profit | DKK 395K | -20% |
| Total assets | DKK 6,2M | +4% |
| Equity | DKK 6,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | — | — | — | 48 | 43 | 43 | 102 | 103 | 97 | 96 | 95 | 93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 0 | 0 | 0 | 48 | 43 | 43 | 102 | 103 | 97 | 96 | 95 | 93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 |
| EBIT | 5 | 0 | 0 | 0 | 40 | 32 | 31 | 90 | 91 | 85 | 84 | 83 | 81 |
| Net financials | -2 | 0 | 0 | 0 | 199 | 407 | 51 | 754 | 867 | 962 | 771 | 428 | 332 |
| Profit before tax | 3 | 0 | 0 | 0 | 239 | 438 | 83 | 844 | 958 | 1.047 | 855 | 511 | 413 |
| Tax | 1 | -0 | -0 | -0 | 9 | 7 | 7 | 20 | 20 | 19 | 19 | 18 | 18 |
| Net profit | 2 | 0 | 0 | 0 | 230 | 431 | 76 | 825 | 939 | 1.029 | 837 | 493 | 395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.027 | 0 | 0 | 0 | 2.459 | 2.706 | 2.457 | 3.213 | 4.181 | 5.058 | 5.700 | 5.957 | 6.206 |
| Equity | 993 | 0 | 0 | 0 | 1.707 | 2.138 | 2.215 | 3.039 | 3.867 | 4.783 | 5.505 | 5.880 | 6.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -34 | 0 | 0 | 0 | 746 | 557 | 226 | 153 | 287 | 244 | 159 | 36 | 7 |
| Total debt | -34 | 0 | 0 | 0 | 746 | 557 | 226 | 153 | 287 | 244 | 159 | 36 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|