| Revenue | DKK 777K | -37% |
| EBITDA | DKK 241K | -65% |
| Net profit | DKK 361K | -47% |
| Total assets | DKK 5,8M | +6% |
| Equity | DKK 5,6M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -59 | 1.513 | 1.435 | 1.426 | 1.721 | 1.748 | 799 | 975 | 2.351 | 1.095 | 1.242 | 777 |
| Staff expenses | -0 | -0 | -0 | -715 | -921 | -766 | -723 | -738 | -677 | -536 | -484 | -560 | -546 | -536 |
| EBITDA | -24 | -33 | -59 | 799 | 514 | 660 | 998 | 1.010 | 122 | 439 | 1.867 | 536 | 696 | 241 |
| Depreciation & amort. | -5 | -5 | -5 | -1 | -4 | -3 | -19 | -24 | -18 | -8 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -38 | -65 | 798 | 510 | 657 | 979 | 986 | 104 | 431 | 1.867 | 536 | 696 | 241 |
| Net financials | 3 | 0 | 1 | 0 | -0 | -4 | -2 | -6 | 94 | 29 | -18 | 80 | 174 | 223 |
| Profit before tax | -26 | -38 | -64 | 798 | 510 | 653 | 977 | 980 | 199 | 460 | 1.849 | 615 | 870 | 464 |
| Tax | -7 | -10 | -11 | 185 | 113 | 145 | 217 | 217 | 44 | 101 | 416 | 135 | 193 | 103 |
| Net profit | -20 | -29 | -53 | 613 | 397 | 508 | 760 | 763 | 155 | 359 | 1.434 | 480 | 677 | 361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 270 | 231 | 270 | 1.008 | 1.495 | 1.851 | 2.456 | 2.972 | 3.041 | 3.355 | 4.896 | 4.951 | 5.474 | 5.812 |
| Equity | 257 | 228 | 175 | 788 | 1.083 | 1.488 | 2.142 | 2.798 | 2.842 | 3.088 | 4.411 | 4.778 | 5.333 | 5.559 |
| Long-term debt | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 3 | 94 | 217 | 412 | 361 | 313 | 175 | 199 | 268 | 485 | 173 | 141 | 254 |
| Total debt | 13 | 3 | 94 | 220 | 412 | 361 | 313 | 175 | 199 | 268 | 485 | 173 | 141 | 254 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|