| Revenue | DKK 650K | -41% |
| EBITDA | DKK 3,4M | -2% |
| Net profit | DKK 3,2M | -14% |
| Total assets | DKK 32,4M | +10% |
| Equity | DKK 16,5M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.046 | — | — | 391 | 649 | -179 | 1.005 | 667 | 1.062 | 1.109 | 1.344 | 1.388 | 1.109 | 650 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -263 | 0 | 0 | 1.491 | 649 | -129 | 1.857 | 1.167 | 3.162 | 3.309 | 1.544 | 1.388 | 3.409 | 3.350 |
| Depreciation & amort. | -328 | -0 | -0 | -171 | -157 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -591 | 0 | 0 | 1.320 | 492 | -147 | 1.857 | 1.167 | 3.162 | 3.309 | 1.544 | 1.388 | 3.409 | 3.350 |
| Net financials | -282 | 0 | 0 | -244 | -137 | -304 | -312 | -289 | -267 | -122 | -486 | 164 | 2.580 | 2.515 |
| Profit before tax | -310 | 0 | 0 | 1.076 | 355 | -451 | 1.546 | 878 | 2.896 | 3.188 | 1.058 | 1.552 | 3.689 | 3.165 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -310 | 0 | 0 | 1.076 | 355 | -451 | 1.546 | 878 | 2.896 | 3.188 | 1.058 | 1.552 | 3.689 | 3.165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.512 | 0 | 0 | 17.278 | 17.103 | 17.713 | 18.714 | 19.168 | 21.864 | 25.273 | 26.574 | 26.762 | 29.472 | 32.417 |
| Equity | 1.217 | 0 | 0 | -1.255 | -899 | -2.033 | -677 | 201 | 3.096 | 5.994 | 7.051 | 9.604 | 13.293 | 16.458 |
| Long-term debt | -17.380 | 0 | 0 | 18.136 | 17.417 | 18.679 | 18.682 | 17.472 | 17.039 | 17.687 | 17.898 | 16.100 | 15.245 | 14.622 |
| Short-term debt | -350 | 0 | 0 | 397 | 586 | 1.067 | 709 | 1.495 | 1.729 | 1.592 | 1.625 | 1.058 | 934 | 1.338 |
| Total debt | -17.730 | 0 | 0 | 18.533 | 18.003 | 19.746 | 19.391 | 18.967 | 18.768 | 19.279 | 19.522 | 17.158 | 16.179 | 15.960 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|