| Revenue | DKK 1,6M | -8% |
| EBITDA | DKK 29K | -85% |
| Net profit | DKK 23K | -85% |
| Total assets | DKK 2,9M | +8% |
| Equity | DKK 2,2M | -3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 373 | 524 | 707 | 510 | 450 | 376 | 872 | 2.747 | 890 | 822 | 4.636 | 1.895 | 1.745 | 1.602 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.494 | -2.617 | -1.615 | -1.551 | -1.573 |
| EBITDA | 55 | 221 | 228 | 161 | 220 | 155 | 597 | 2.274 | 464 | 434 | 2.019 | 280 | 194 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -74 | -74 | -19 | -0 |
| EBIT | 55 | 221 | 228 | 161 | 220 | 155 | 597 | 2.274 | 464 | 434 | 1.945 | 206 | 176 | 29 |
| Net financials | 8 | -1 | 3 | -4 | 0 | -0 | -1 | -8 | -12 | -7 | -8 | 14 | 31 | 8 |
| Profit before tax | 62 | 220 | 232 | 157 | 221 | 155 | 595 | 2.266 | 452 | 427 | 1.938 | 220 | 207 | 37 |
| Tax | 18 | 57 | 59 | 38 | 50 | 35 | 133 | 501 | 103 | 97 | 429 | 50 | 47 | 14 |
| Net profit | 44 | 164 | 172 | 119 | 171 | 120 | 462 | 1.764 | 349 | 331 | 1.508 | 170 | 160 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 671 | 924 | 976 | 1.196 | 1.101 | 1.061 | 1.750 | 3.540 | 2.234 | 3.118 | 4.992 | 3.098 | 2.705 | 2.926 |
| Equity | 542 | 666 | 783 | 802 | 872 | 888 | 986 | 2.500 | 1.850 | 1.980 | 3.289 | 2.259 | 2.269 | 2.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 258 | 193 | 394 | 229 | 172 | 764 | 1.029 | 374 | 1.138 | 1.683 | 840 | 436 | 734 |
| Total debt | 128 | 258 | 193 | 394 | 229 | 172 | 764 | 1.029 | 374 | 1.138 | 1.683 | 840 | 436 | 734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ib Juncker Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Juncker | Management | 0 companies |
| Niels Martin Stokholm | Board of Directors | 0 companies |