| Revenue | DKK 144,8M | +10% |
| EBITDA | DKK 16,6M | -8% |
| Net profit | DKK -360K | -120% |
| Total assets | DKK 122,8M | -18% |
| Equity | DKK 21,6M | -2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 103.205 | 120.539 | 124.353 | 131.103 | 144.828 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.293 | 13.627 | 14.864 | 17.996 | 16.575 |
| Depreciation & amort. | -10.335 | -15.255 | -15.303 | -15.724 | -16.308 |
| EBIT | -1.042 | -1.628 | -439 | 2.272 | 267 |
| Net financials | -1.222 | -1.345 | -1.188 | -1.228 | -974 |
| Profit before tax | -2.264 | -2.973 | -1.627 | 1.044 | -707 |
| Tax | -498 | -653 | -358 | -735 | -347 |
| Net profit | -1.766 | -2.320 | -1.269 | 1.779 | -360 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 153.975 | 141.031 | 141.373 | 149.366 | 122.841 |
| Equity | 23.770 | 21.450 | 20.181 | 21.960 | 21.600 |
| Long-term debt | 93.953 | 86.758 | 90.639 | 82.299 | 64.483 |
| Short-term debt | 35.372 | 32.249 | 30.451 | 45.107 | 36.758 |
| Total debt | 129.325 | 119.007 | 121.090 | 127.406 | 101.241 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
JS Deputy | Deputy | 2026 |
DS Deputy | Deputy | 2026 |
TP Deputy | Deputy | 2026 |
MB Deputy | Deputy | 2026 |
SL Chief Executive Officer | Chief Executive Officer | 2025 |
GS Deputy | Deputy | 2026 |
KB Deputy | Deputy | 2026 |
KO Deputy | Deputy | 2026 |
GS | Deputy | 2026 |
TR Deputy | Deputy | 2026 |
| Former (26) | ||
PG Deputy | Deputy | 2018 – 2022 |
PC | Deputy | 2010 – 2013 |
VB Deputy | Deputy | 2022 – 2026 |
LD Deputy | Deputy | 2010 – 2013 |
KJ Management | Management | 2019 – 2019 |
LB Management | Management | 2009 – 2019 |
MS Deputy | Deputy | 2010 – 2013 |
CR | Deputy | 2010 – 2013 |
SL Deputy | Deputy | 2018 – 2022 |
JR Management | Management | 2008 – 2009 |
PA Deputy | Deputy | 2014 – 2018 |
JC | Deputy | 2014 – 2018 |
HE Management | Management | 2019 – 2022 |
BH Deputy | Deputy | 2018 – 2019 |
GB Deputy | Deputy | 2018 – 2022 |
MR Deputy | Deputy | 2022 – 2026 |
FG Deputy | Deputy | 2014 – 2018 |
TW Deputy | Deputy | 2022 – 2026 |
BL Deputy | Deputy | 2012 – 2014 |
NF Deputy | Deputy | 2018 – 2022 |
IP Deputy | Deputy | 2014 – 2018 |
SS Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
TP Deputy | Deputy | 2012 – 2014 |
CU Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
CT | Deputy | 2010 – 2012 |
TR | Deputy | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Former (27) | ||
| Board of Directors | 2014 – 2017 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 2022 – 2026 | |
| Board of Directors | 2008 – 2013 | |
| Board of Directors | 2018 – 2022 | |
| Deputy Chairman | 2022 – 2026 | |
| Board of Directors | 2014 – 2018 | |
| Deputy Chairman | 2014 – 2018 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2025 – 2026 | |
| Deputy Chairman | 2018 – 2022 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2014 – 2025 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2009 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gravesen | Deputy | 0 companies |
| Peter Christian Jørgensen | Deputy | 0 companies |
| Vivi Brit Nielsen | Deputy | 0 companies |
| Jesper Smaling | Deputy | 0 companies |
| Daniel Staugaard | Deputy | 0 companies |
| Lars Dyhr Hansen | Deputy | 0 companies |
| Kjeld Jørgen Kückelhahn | Management | 0 companies |
| Lars Blædel Riemann | Management | 0 companies |
| Michael Schlüter | Deputy | 0 companies |
| Charlotte Riis Engelbrecht | Deputy | 0 companies |
| Stefan Lydal Langpap | Deputy | 0 companies |
| Jørn Rehmeier Carlsen | Management | 0 companies |
| Tage Petersen | Deputy | 0 companies |
| Petter Astrup-Thørring | Deputy | 0 companies |
| Johannes Christian Nissen | Deputy | 0 companies |
| Morten Bo Jespersen | Deputy | 0 companies |
| Hans Erik Kristoffersen | Management | 0 companies |
| Betina Hylleberg Skjøth | Deputy | 0 companies |
| Gerhard Bertelsen | Deputy | 0 companies |
| Morten Ringive | Deputy | 0 companies |
| Susanne Lehmann Pagh | Chief Executive Officer | 0 companies |
| Frank Georg Neidhardt | Deputy | 0 companies |
| Thomas Worm Larsen | Deputy | 0 companies |
| Bent Lunding | Deputy | 0 companies |
| Gitte Sørensen | Deputy | 0 companies |
| Nina Frederiksen | Deputy | 0 companies |
| Kim Bækdal Agerley | Deputy | 0 companies |
| Kim Oberg Jessen | Deputy | 0 companies |
| Inger Plauborg | Deputy | 0 companies |
| Ganeswaran Shanmugaratnam | Deputy | 0 companies |
| Tine Ross | Deputy | 0 companies |
| Stinne Stokkebo | Chief Executive Officer | 0 companies |
| Torben Petersen | Deputy | 0 companies |
| Christian Udby Olesen | Chief Executive Officer | 0 companies |
| Claus Thomsen Christiansen | Deputy | 0 companies |
| Torben Rømer Munk-Christensen | Deputy | 0 companies |
| Tommy Menzer Prokopek | Board of Directors | 0 companies |
| Svend Erik Petersen | Chairman | 0 companies |
| Erik Lauritzen | Board of Directors | 0 companies |
| Pernille Kristensen | Board of Directors | 0 companies |
| Henrik Erling Lundsgaard | Board of Directors | 0 companies |
| Claus Damm Johansen | Board of Directors | 0 companies |
| Lisa Nielsen | Board of Directors | 0 companies |
| Rikke Kirkegaard | Board of Directors | 0 companies |
| Jette Bøjskov | Board of Directors | 0 companies |
| Krestina Buus Jeppesen | Board of Directors | 0 companies |
| Carsten Fynboe Sommer | Board of Directors | 0 companies |
| Jan Prokopek Jensen | Board of Directors | 0 companies |
| Svend Albrechtsen | Board of Directors | 0 companies |
| Bjørn Allerelli Andersen | Deputy Chairman | 0 companies |
| Ellen Trane Nørby | Chairman | 0 companies |
| Ole Stisen | Board of Directors | 0 companies |
| Kristian Beuschau | Board of Directors | 0 companies |
| Kristian Egeskov Bonefeld | Board of Directors | 0 companies |
| Desalegn Tufa | Board of Directors | 0 companies |
| Tom Hartvig Nielsen | Deputy Chairman | 0 companies |
| Frode Sørensen | Board of Directors | 0 companies |
| Jan Rytkjær Callesen | Deputy Chairman | 0 companies |
| Reidun Wik Kaad | Board of Directors | 0 companies |
| Morten Søndergaard Nielsen | Board of Directors | 0 companies |
| Jens Bill | Board of Directors | 0 companies |
| Kim Rene Olsen | Board of Directors | 0 companies |
| Kjeld Stærk | Chairman | 0 companies |
| Preben Storm | Board of Directors | 0 companies |
| Peter Erik Hansen | Deputy Chairman | 0 companies |
| Jørn Jensen | Board of Directors | 0 companies |
| Peer Slipsager | Board of Directors | 0 companies |
| Erik Andersen Petz | Board of Directors | 0 companies |
| Hans-Martin Friis Møller | Board of Directors | 0 companies |
| Erik Teichert | Board of Directors | 0 companies |
| John Würtz Larsen | Board of Directors | 0 companies |
| Morten Sievertsen | Board of Directors | 0 companies |
| Christian Gregersen | Board of Directors | 0 companies |
| Jeppe Lorenzen | Board of Directors | 0 companies |