| Revenue | DKK -14K | +2% |
| EBITDA | DKK -14K | -2% |
| Net profit | DKK 96K | +148% |
| Total assets | DKK 2,2M | +5% |
| Equity | DKK 1,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 20 | -23 | -39 | -20 | -42 | 52 | -11 | -14 | -13 | -14 | — | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 20 | -23 | -39 | -20 | -42 | 52 | -11 | -14 | -13 | -14 | -15 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -2 | -2 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 20 | -25 | -41 | -22 | -44 | 52 | -11 | -14 | -13 | -14 | -15 | -14 | -14 |
| Net financials | -179 | -202 | -482 | 710 | 57 | -280 | -6 | -53 | -568 | 83 | -58 | 523 | -184 | 110 |
| Profit before tax | -116 | -182 | -507 | 691 | 34 | -324 | 46 | -64 | -583 | 70 | -72 | 508 | -198 | 96 |
| Tax | 20 | -0 | -0 | 11 | -32 | -2 | -0 | -3 | 10 | -0 | -10 | -9 | 4 | -0 |
| Net profit | -135 | -182 | -507 | 680 | 66 | -322 | 46 | -60 | -593 | 71 | -62 | 518 | -202 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.233 | 2.959 | 2.483 | 3.242 | 3.342 | 2.998 | 2.450 | 2.322 | 1.723 | 1.831 | 1.779 | 2.291 | 2.089 | 2.200 |
| Equity | 2.792 | 2.514 | 2.007 | 2.687 | 2.754 | 2.432 | 2.374 | 2.206 | 1.502 | 1.460 | 1.398 | 1.893 | 1.591 | 1.650 |
| Long-term debt | 414 | 391 | 369 | 348 | 326 | 304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 54 | 107 | 206 | 262 | 263 | 76 | 117 | 220 | 371 | 381 | 398 | 498 | 550 |
| Total debt | 440 | 445 | 476 | 554 | 588 | 567 | 76 | 117 | 220 | 371 | 381 | 398 | 498 | 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Audit | Audit | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ole Buch | Audit | 0 companies |