| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -11 | +100% |
| Total assets | DKK 84K | -56% |
| Equity | DKK -63K | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.204 | 1.836 | 1.478 | 941 | 1.091 | 2.961 | 3.066 | 3.526 | 5.113 | 5.419 | 2.979 | -56 | 0 |
| Staff expenses | -697 | -336 | -241 | -33 | -80 | -1.590 | -1.799 | -1.571 | -3.149 | -3.596 | -2.820 | -19 | -0 |
| EBITDA | -449 | 87 | 111 | 227 | 176 | 372 | 195 | 976 | 1.964 | 1.822 | 159 | -75 | 0 |
| Depreciation & amort. | -135 | -142 | -147 | -119 | -122 | -140 | -147 | -172 | -230 | -232 | -248 | -598 | -0 |
| EBIT | -584 | -55 | -36 | 107 | 54 | 232 | 48 | 804 | 1.733 | 1.591 | -90 | -673 | 0 |
| Net financials | -64 | -53 | -58 | -32 | -9 | -2 | -25 | -25 | -75 | -35 | -23 | -2 | -0 |
| Profit before tax | -648 | -107 | -94 | 75 | 45 | 231 | 24 | 778 | 1.658 | 1.555 | -113 | -676 | -0 |
| Tax | -193 | -35 | -18 | 24 | 17 | 46 | 12 | 150 | 360 | 344 | -22 | -83 | -0 |
| Net profit | -456 | -72 | -76 | 51 | 27 | 184 | 12 | 587 | 1.298 | 1.211 | -91 | -592 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.307 | 1.234 | 1.129 | 924 | 933 | 1.000 | 1.031 | 1.862 | 4.144 | 4.606 | 2.860 | 190 | 84 |
| Equity | 98 | 25 | -51 | 0 | 28 | 212 | 224 | 811 | 1.509 | 2.721 | 529 | -63 | -63 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 0 | 0 |
| Short-term debt | 1.210 | 1.209 | 1.179 | 924 | 906 | 788 | 807 | 1.050 | 2.635 | 1.885 | 2.269 | 253 | 147 |
| Total debt | 1.210 | 1.209 | 1.179 | 924 | 906 | 788 | 807 | 1.050 | 2.635 | 1.885 | 2.330 | 253 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LBB Holding 2015 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Babak Azadali | Management | 0 companies |