| Revenue | DKK -44K | -20% |
| EBITDA | DKK -46K | +20% |
| Net profit | DKK -44K | +26% |
| Total assets | DKK 156K | +12% |
| Equity | DKK -2,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -122 | -130 | -232 | -87 | -330 | -132 | -147 | -111 | -87 | -74 | -85 | -54 | -44 |
| Staff expenses | -0 | -20 | -14 | -1 | -3 | -11 | -2 | -10 | -2 | -1 | -1 | -4 | -3 |
| EBITDA | -122 | -151 | -246 | -88 | -333 | -143 | -150 | -122 | -89 | -75 | -86 | -58 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -122 | -151 | -246 | -88 | -333 | -143 | -150 | -122 | -89 | -75 | -86 | -58 | -46 |
| Net financials | -34 | -26 | -44 | -47 | -57 | -68 | -76 | -85 | -92 | -100 | -1 | -1 | 2 |
| Profit before tax | -157 | -177 | -289 | -135 | -390 | -210 | -225 | -207 | -181 | -175 | -87 | -60 | -44 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -157 | -177 | -289 | -135 | -390 | -210 | -225 | -207 | -181 | -175 | -87 | -60 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 104 | 18 | 125 | 43 | 64 | 76 | 101 | 130 | 108 | 139 | 140 | 156 |
| Equity | -546 | -722 | -1.012 | -1.147 | -1.537 | -1.747 | -1.973 | -2.179 | -2.361 | -2.535 | -2.622 | -2.682 | -2.726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 643 | 826 | 1.030 | 1.271 | 1.580 | 1.811 | 2.049 | 2.280 | 2.491 | 2.643 | 2.761 | 2.822 | 2.882 |
| Total debt | 643 | 826 | 1.030 | 1.271 | 1.580 | 1.811 | 2.049 | 2.280 | 2.491 | 2.643 | 2.761 | 2.822 | 2.882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
KA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOVACOM HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Micael Christian Østergaard | Chief Executive Officer | 0 companies |
| Kai Andersen | Management | 0 companies |