| Revenue | DKK -15K | +34% |
| EBITDA | DKK -15K | -34% |
| Net profit | DKK 754K | -33% |
| Total assets | DKK 17,5M | +4% |
| Equity | DKK 17M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -8 | -7 | -8 | -8 | -7 | -13 | -9 | -11 | -11 | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -8 | -7 | -8 | -8 | -7 | -13 | -9 | -11 | -11 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -8 | -7 | -8 | -8 | -7 | -13 | -9 | -11 | -11 | -11 | -15 |
| Net financials | 1.316 | 2.890 | 1.379 | 871 | 1.938 | 1.262 | 1.087 | -219 | 1.865 | -521 | 763 | 1.214 | 841 |
| Profit before tax | 1.310 | 2.884 | 1.371 | 864 | 1.930 | 1.254 | 1.080 | -232 | 1.856 | -532 | 752 | 1.203 | 826 |
| Tax | -2 | -3 | 23 | 13 | 19 | 28 | 38 | 16 | 12 | 7 | 9 | 70 | 71 |
| Net profit | 1.312 | 2.887 | 1.348 | 850 | 1.910 | 1.225 | 1.043 | -247 | 1.844 | -539 | 744 | 1.132 | 754 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.375 | 8.397 | 9.762 | 10.169 | 12.164 | 13.269 | 14.427 | 14.007 | 15.821 | 15.221 | 15.610 | 16.811 | 17.466 |
| Equity | 5.030 | 7.917 | 9.265 | 10.115 | 11.924 | 13.046 | 13.983 | 13.628 | 15.361 | 14.709 | 15.338 | 16.353 | 16.985 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 345 | 480 | 497 | 54 | 239 | 223 | 444 | 379 | 459 | 512 | 271 | 458 | 481 |
| Total debt | 345 | 480 | 497 | 54 | 239 | 223 | 444 | 379 | 459 | 512 | 271 | 458 | 481 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|