| Revenue | DKK 843K | +57% |
| EBITDA | DKK 123K | +143% |
| Net profit | DKK -33K | +93% |
| Total assets | DKK 1,1M | +12% |
| Equity | DKK 142K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | -8 | 661 | 577 | 590 | 708 | 492 | 558 | 786 | 646 | 1.937 | 1.086 | 537 | 843 |
| Staff expenses | -31 | -0 | -217 | -273 | -347 | -395 | -377 | -418 | -459 | -426 | -476 | -589 | -688 | -721 |
| EBITDA | 131 | -8 | 444 | 303 | 243 | 313 | 115 | 140 | 327 | 220 | 1.461 | 477 | -284 | 123 |
| Depreciation & amort. | -0 | -0 | -27 | -82 | -88 | -127 | -157 | -56 | -92 | -74 | -124 | -201 | -142 | -138 |
| EBIT | 131 | -8 | 417 | 222 | 155 | 187 | -41 | 84 | 235 | 146 | 1.337 | 276 | -425 | -15 |
| Net financials | -11 | -11 | -13 | -4 | -21 | -18 | -3 | -13 | -15 | -21 | -18 | -42 | -64 | -29 |
| Profit before tax | 142 | -19 | 404 | 218 | 135 | 168 | -44 | 71 | 220 | 124 | 1.319 | 234 | -489 | -44 |
| Tax | -0 | -99 | 4 | 58 | 32 | 33 | -8 | 17 | 56 | 38 | 300 | 53 | -33 | -11 |
| Net profit | 142 | 80 | 400 | 159 | 103 | 135 | -36 | 54 | 163 | 87 | 1.019 | 181 | -456 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 145 | 689 | 851 | 1.054 | 1.215 | 991 | 849 | 1.058 | 1.245 | 2.255 | 1.746 | 938 | 1.052 |
| Equity | 237 | -157 | 243 | 403 | 506 | 641 | 605 | 259 | 422 | 309 | 1.229 | 410 | 175 | 142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 35 | 21 | 16 | 26 | 25 | 0 | 0 | 0 | 0 |
| Short-term debt | -320 | 302 | 446 | 448 | 548 | 539 | 365 | 573 | 610 | 910 | 1.026 | 1.337 | 763 | 910 |
| Total debt | -320 | 302 | 446 | 448 | 548 | 574 | 386 | 590 | 636 | 936 | 1.026 | 1.337 | 763 | 910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Founder | Founder | 2008 | — | — |
RW Management | Management | 2024 | — | — |
| Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ruka Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Wigh Hegaard | Founder | 0 companies |
| Rune Wigh Hegaard | Management | 0 companies |
| Anna Margrethe Sigrid Charlotte Sløk Elsbo | Founder | 0 companies |