| Revenue | DKK -44K | +519% |
| EBITDA | DKK -44K | -519% |
| Net profit | DKK 556K | +182% |
| Total assets | DKK 1,6M | -70% |
| Equity | DKK 711K | -81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | — | 32 | -7 | 7 | -4 | -2 | -9 | -8 | -5 | -7 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -6 | 32 | -7 | 7 | -43 | -53 | -129 | -195 | -105 | -7 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -6 | 32 | -7 | 7 | -43 | -53 | -129 | -195 | -105 | -7 | -44 |
| Net financials | 2 | -3 | -3 | 125 | 2.512 | 433 | 2.241 | 649 | 1.294 | 1.155 | -525 | -491 | 600 |
| Profit before tax | -5 | -10 | -9 | 157 | 2.505 | 440 | 2.198 | 595 | 1.165 | 960 | -631 | -498 | 556 |
| Tax | -0 | -0 | -0 | -0 | -0 | 2 | 6 | 10 | -0 | 47 | 30 | 178 | -0 |
| Net profit | -5 | -10 | -9 | 157 | 2.505 | 438 | 2.192 | 586 | 1.165 | 913 | -661 | -676 | 556 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 27 | 27 | 326 | 2.791 | 3.187 | 5.394 | 5.747 | 6.919 | 7.845 | 5.397 | 5.182 | 1.568 |
| Equity | -24 | -34 | -43 | 190 | 2.696 | 3.082 | 5.221 | 5.693 | 6.803 | 7.660 | 5.199 | 3.683 | 711 |
| Long-term debt | 0 | 0 | 65 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 61 | 5 | 6 | 96 | 105 | 172 | 54 | 116 | 185 | 198 | 1.500 | 857 |
| Total debt | 66 | 61 | 70 | 136 | 96 | 105 | 172 | 54 | 116 | 185 | 198 | 1.500 | 857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VD Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Vincent Dreier | Founder | 0 companies |