| Revenue | DKK -29K | — |
| EBITDA | DKK -29K | +8% |
| Net profit | DKK -23K | +4% |
| Total assets | DKK 136K | -15% |
| Equity | DKK 136K | -15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -48 | -74 | — | — | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -48 | -74 | -38 | -31 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -48 | -74 | -38 | -31 | -29 |
| Net financials | -2 | -3 | -1 | 0 | -1 |
| Profit before tax | -50 | -76 | -39 | -31 | -29 |
| Tax | -11 | -3 | -26 | -7 | -6 |
| Net profit | -39 | -73 | -13 | -24 | -23 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 330 | 196 | 188 | 159 | 136 |
| Equity | 277 | 124 | 183 | 159 | 136 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 72 | 5 | 0 | 0 |
| Total debt | 52 | 72 | 5 | 0 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FL Management | Management | 2008 |
KK Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2008 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2009 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Lundberg Poulsen | Management | 0 companies |
| Kenneth Karskov | Management | 0 companies |
| Anders Sørensen | Board of Directors | 0 companies |