| Revenue | DKK 800K | -17% |
| EBITDA | DKK 135K | -30% |
| Net profit | DKK 58K | -45% |
| Total assets | DKK 1,6M | -23% |
| Equity | DKK 1,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 0 | -10 | -7 | -7 | -4 | 56 | 68 | 1.596 | 1.380 | 297 | 2.015 | 965 | 800 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -480 | -653 | -695 | -651 | -773 | -664 |
| EBITDA | -866 | -201 | -10 | -7 | -7 | -4 | 56 | 68 | 1.116 | 727 | -397 | 1.364 | 192 | 135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -44 | -57 | -57 | -57 |
| EBIT | -866 | -201 | -10 | -7 | -7 | -4 | 56 | 68 | 1.111 | 722 | -441 | 1.307 | 135 | 78 |
| Net financials | -910 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -29 | -15 | -25 | -12 | -1 | -4 |
| Profit before tax | -1.776 | -201 | -10 | -7 | -7 | -4 | 56 | 68 | 1.082 | 706 | -466 | 1.295 | 134 | 74 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 107 | 156 | -102 | 288 | 30 | 16 |
| Net profit | -1.776 | -201 | -10 | -7 | -7 | -4 | 56 | 68 | 976 | 551 | -364 | 1.007 | 105 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 2 | 2 | 2 | 1 | 1 | 73 | 45 | 1.725 | 1.381 | 1.410 | 1.877 | 2.016 | 1.556 |
| Equity | -774 | -975 | -985 | -992 | -998 | -1.003 | -947 | -878 | 97 | 648 | 227 | 1.234 | 1.278 | 1.268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 776 | 977 | 987 | 994 | 1.000 | 1.004 | 1.019 | 924 | 1.621 | 725 | 1.182 | 636 | 736 | 288 |
| Total debt | 776 | 977 | 987 | 994 | 1.000 | 1.004 | 1.019 | 924 | 1.621 | 725 | 1.182 | 636 | 736 | 288 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|