| Revenue | DKK -8K | +21% |
| EBITDA | DKK -8K | -21% |
| Net profit | DKK 600K | +42% |
| Total assets | DKK 4,4M | +15% |
| Equity | DKK 4M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -1 | -7 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -1 | -7 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -1 | -7 | -7 | -7 | -8 |
| Net financials | -210 | -49 | 294 | 268 | 273 | 224 | 215 | 112 | 183 | 691 | 745 | 792 | 428 | 606 |
| Profit before tax | -213 | -53 | 290 | 264 | 269 | 220 | 210 | 107 | 179 | 690 | 738 | 786 | 422 | 598 |
| Tax | 0 | -0 | -0 | -0 | -0 | -4 | -1 | -1 | -2 | -0 | -2 | -2 | -2 | -2 |
| Net profit | -213 | -53 | 290 | 264 | 269 | 224 | 212 | 109 | 180 | 691 | 740 | 787 | 423 | 600 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 787 | 637 | 832 | 993 | 1.160 | 1.283 | 1.453 | 1.417 | 1.516 | 1.965 | 2.644 | 3.500 | 3.819 | 4.386 |
| Equity | 780 | 630 | 822 | 986 | 1.153 | 1.274 | 1.380 | 1.380 | 1.450 | 1.895 | 2.520 | 3.189 | 3.490 | 3.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 7 | 7 | 7 | 9 | 73 | 36 | 66 | 71 | 124 | 311 | 329 | 432 |
| Total debt | 7 | 7 | 7 | 7 | 7 | 9 | 73 | 36 | 66 | 71 | 124 | 311 | 329 | 432 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|