| Revenue | DKK 3,9M | +0% |
| EBITDA | DKK 777K | +11% |
| Net profit | DKK 219K | +68% |
| Total assets | DKK 8,2M | +1% |
| Equity | DKK 1,3M | +20% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.950 | 4.667 | 4.325 | 3.949 | 3.934 |
| Staff expenses | -2.889 | -3.719 | -3.633 | -3.246 | -3.158 |
| EBITDA | 1.061 | 948 | 692 | 703 | 777 |
| Depreciation & amort. | -607 | -597 | -189 | -192 | -198 |
| EBIT | 454 | 351 | 503 | 511 | 578 |
| Net financials | -327 | -323 | -321 | -297 | -281 |
| Profit before tax | 128 | 29 | 182 | 213 | 297 |
| Tax | 87 | -214 | 11 | 83 | 78 |
| Net profit | 41 | 242 | 171 | 130 | 219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 9.221 | 9.147 | 7.913 | 8.130 | 8.215 |
| Equity | 571 | 813 | 984 | 1.114 | 1.333 |
| Long-term debt | 937 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.714 | 8.333 | 6.929 | 7.005 | 6.881 |
| Total debt | 8.650 | 8.333 | 6.929 | 7.005 | 6.881 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PA Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
TA Chief Executive Officer | Chief Executive Officer | 2013 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2008 – 2015 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 | |
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Allan Olsen | Chief Executive Officer | 0 companies |
| Torben Arnt Valgren | Chief Executive Officer | 0 companies |
| Søren Bostrup-Sørensen | Chairman | 0 companies |
| Thomas Olsen | Board of Directors | 0 companies |
| Bjørn Nielsen | Board of Directors | 0 companies |