| Revenue | DKK 357K | -45% |
| EBITDA | DKK 10K | -91% |
| Net profit | DKK 3K | -97% |
| Total assets | DKK 1,5M | -2% |
| Equity | DKK 1,3M | -7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 703 | 897 | 342 | 654 | 357 |
| Staff expenses | -524 | -502 | -361 | -461 | -280 |
| EBITDA | 113 | 324 | -77 | 113 | 10 |
| Depreciation & amort. | -20 | -17 | -4 | -1 | -9 |
| EBIT | 93 | 307 | -81 | 112 | 1 |
| Net financials | -1 | -1 | -3 | 1 | 3 |
| Profit before tax | 92 | 305 | -85 | 113 | 4 |
| Tax | 21 | 68 | -0 | 7 | 1 |
| Net profit | 71 | 237 | -85 | 106 | 3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.711 | 1.777 | 1.649 | 1.575 | 1.546 |
| Equity | 1.208 | 1.446 | 1.311 | 1.367 | 1.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 502 | 331 | 338 | 208 | 276 |
| Total debt | 502 | 331 | 338 | 208 | 276 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Management | Management | 2008 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Lone Køhler von Ryberg | Board of Directors | 0 companies |
| Line Abildgaard Ryberg | Board of Directors | 0 companies |
| Toke Abildgaard von Ryberg | Board of Directors | 0 companies |