| Revenue | DKK -11K | -93% |
| EBITDA | DKK -203K | +39% |
| Net profit | DKK 5,8M | +41% |
| Total assets | DKK 18,2M | +18% |
| Equity | DKK 18,2M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -14 | -2 | -5 | -10 | 55 | 43 | -7 | -16 | -42 | -49 | -51 | -145 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -151 | -181 | -181 | -198 | -186 | -192 |
| EBITDA | -3 | -14 | -2 | -5 | -10 | 55 | 43 | -7 | -166 | -223 | -230 | -249 | -330 | -203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -93 | -271 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -14 | -2 | -5 | -10 | -38 | -227 | -7 | -166 | -223 | -230 | -249 | -330 | -203 |
| Net financials | -12.292 | 1.851 | 2.751 | 517 | 6.165 | 4.639 | 5.078 | 2.863 | 4.386 | 5.242 | 2.818 | 1.760 | 4.410 | 5.994 |
| Profit before tax | 3.946 | 1.937 | 2.749 | 511 | 6.155 | 4.601 | 4.851 | 2.856 | 4.219 | 5.018 | 2.588 | 1.511 | 4.079 | 5.791 |
| Tax | 3.577 | 50 | -21 | -5 | 99 | -0 | -0 | -0 | -0 | -0 | -25 | -0 | -41 | -0 |
| Net profit | 369 | 1.887 | 2.770 | 517 | 6.056 | 4.601 | 4.851 | 2.856 | 4.219 | 5.018 | 2.613 | 1.511 | 4.120 | 5.791 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.060 | 7.909 | 8.213 | 7.533 | 11.998 | 15.574 | 18.445 | 14.990 | 16.339 | 21.159 | 17.763 | 17.053 | 15.377 | 18.171 |
| Equity | 1.722 | 3.334 | 6.004 | 6.121 | 10.676 | 12.277 | 15.129 | 14.985 | 16.324 | 21.136 | 17.751 | 17.042 | 15.365 | 18.156 |
| Long-term debt | 0 | 918 | 968 | 988 | 1.009 | 3.280 | 1.070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 337 | 3.657 | 1.241 | 424 | 313 | 16 | 2.246 | 5 | 15 | 23 | 11 | 11 | 12 | 15 |
| Total debt | 337 | 4.575 | 2.209 | 1.412 | 1.322 | 3.296 | 3.316 | 5 | 15 | 23 | 11 | 11 | 12 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2019 | — | — |
PB Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PBJ Lyngby ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Signe Overgaard Jørgensen | Management | 0 companies |
| Poul Bitsch Jørgensen | Founder | 0 companies |