| Revenue | DKK -19K | +6% |
| EBITDA | DKK -167K | -9% |
| Net profit | DKK 155K | -71% |
| Total assets | DKK 4,9M | -5% |
| Equity | DKK 4,7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 22 | 20 | -4 | -19 | -35 | -13 | -14 | -35 | -15 | -16 | -17 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -69 | -131 | -123 | -123 | -106 | -136 | -133 | -136 | -135 | -135 | -147 |
| EBITDA | 17 | 22 | 24 | -95 | -150 | -158 | -136 | -121 | -171 | -148 | -152 | -151 | -153 | -167 |
| Depreciation & amort. | 21 | 25 | 25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -1 | -95 | -150 | -158 | -136 | -121 | -171 | -148 | -152 | -151 | -153 | -167 |
| Net financials | 1.167 | -351 | 110 | 330 | 145 | 124 | -324 | 512 | -5 | 879 | -554 | 660 | 781 | 367 |
| Profit before tax | — | -354 | 109 | 234 | -5 | -33 | -460 | 392 | -176 | 731 | -706 | 509 | 628 | 200 |
| Tax | 26 | 3 | 49 | -23 | 0 | -7 | 7 | -0 | -0 | 99 | 3 | -0 | 95 | 46 |
| Net profit | 1.138 | -357 | 60 | 258 | -6 | -26 | -468 | 392 | -176 | 631 | -709 | 509 | 533 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.243 | 4.917 | 4.931 | 5.050 | 4.953 | 4.815 | 4.230 | 4.516 | 4.235 | 4.886 | 4.072 | 4.552 | 5.144 | 4.872 |
| Equity | — | 4.892 | 4.854 | 5.012 | 4.905 | 4.776 | 4.202 | 4.485 | 4.198 | 4.717 | 3.893 | 4.284 | 4.695 | 4.715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 897 | 25 | 78 | 39 | 48 | 39 | 28 | 31 | 37 | 170 | 179 | 268 | 449 | 158 |
| Total debt | 897 | 25 | 78 | 39 | 48 | 39 | 28 | 31 | 37 | 170 | 179 | 268 | 449 | 158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|