| Revenue | DKK -26K | +1% |
| EBITDA | DKK -26K | -1% |
| Net profit | DKK 889K | -18% |
| Total assets | DKK 3,2M | -11% |
| Equity | DKK 1,3M | +242% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 31 | 308 | 118 | -25 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 308 | 118 | -25 | -26 |
| Depreciation & amort. | -0 | -34 | -112 | -0 | -0 |
| EBIT | 31 | 275 | 6 | -25 | -26 |
| Net financials | -375 | -13 | 1.134 | 1.082 | 901 |
| Profit before tax | -343 | 261 | 1.140 | 1.056 | 875 |
| Tax | -32 | 51 | -12 | -23 | -14 |
| Net profit | -311 | 211 | 1.152 | 1.079 | 889 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.711 | 3.480 | 3.032 | 3.633 | 3.250 |
| Equity | -2.074 | -1.864 | -712 | 368 | 1.257 |
| Long-term debt | 0 | 0 | 3.073 | 2.616 | 1.338 |
| Short-term debt | 4.522 | 4.155 | 670 | 649 | 654 |
| Total debt | 4.522 | 4.155 | 3.743 | 3.265 | 1.993 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EO Management | Management | 2011 – 2015 |
MH Management | Management | 2008 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2008 – 2011 | |
| Chairman | 2008 – 2011 | |
| Board of Directors | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Overlund | Management | 0 companies |
| Michael Hedahl Hansen | Management | 0 companies |
| Steffen Bech | Board of Directors | 0 companies |
| Hans Erik Køster | Chairman | 0 companies |
| Robert Otto Hansen | Board of Directors | 0 companies |