| Revenue | — | — |
| EBITDA | DKK 10K | -20% |
| Net profit | DKK 7K | -25% |
| Total assets | DKK 149K | -3% |
| Equity | DKK 125K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 5 | 10 | 25 | 30 | 30 | 30 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | 5 | 10 | 20 | 30 | 30 | 30 | 10 | 20 | 10 | -0 | 13 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | 5 | 10 | 20 | 30 | 30 | 30 | 10 | 20 | 10 | -0 | 13 | 10 |
| Net financials | 0 | 0 | 0 | 0 | 3 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 |
| Profit before tax | 33 | 5 | 10 | 20 | 32 | 30 | 30 | 10 | 20 | 10 | 10 | 13 | 10 |
| Tax | 8 | 1 | 0 | 5 | -18 | 7 | 7 | 2 | 7 | 2 | 3 | 3 | 3 |
| Net profit | 24 | 3 | 5 | 15 | 36 | 23 | 23 | 8 | 18 | 8 | 7 | 10 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 104 | 117 | 138 | 177 | 206 | 236 | 161 | 183 | 142 | 144 | 154 | 149 |
| Equity | 105 | 108 | 114 | 125 | 161 | 125 | 148 | 125 | 125 | 125 | 125 | 125 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | -4 | 3 | 13 | 16 | 81 | 87 | 36 | 58 | 17 | 19 | 29 | 24 |
| Total debt | 51 | -4 | 3 | 13 | 16 | 81 | 87 | 36 | 58 | 17 | 19 | 29 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Cl Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 12. JULI 2006 ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Christian la Cour | Chief Executive Officer | 0 companies |