| Revenue | DKK -84K | +51% |
| EBITDA | DKK -355K | +6% |
| Net profit | DKK 644K | +217% |
| Total assets | DKK 7,3M | +7% |
| Equity | DKK 6,6M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 834 | 1.786 | 1.435 | 1.267 | 2.241 | 1.031 | 1.874 | 761 | 1.331 | 1.078 | 490 | -56 | -84 |
| Staff expenses | -429 | -678 | -875 | -718 | -454 | -527 | -605 | -682 | -635 | -746 | -697 | -324 | -271 |
| EBITDA | 406 | 1.108 | 560 | 549 | 1.787 | 504 | 1.269 | 78 | 696 | 332 | -207 | -380 | -355 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 406 | 1.108 | 560 | 549 | 1.787 | 504 | 1.269 | 78 | 696 | 332 | -207 | -380 | -355 |
| Net financials | 26 | 19 | 55 | 38 | 780 | 251 | -112 | 782 | 65 | 823 | -1.373 | 582 | 999 |
| Profit before tax | 432 | 1.126 | 615 | 586 | 2.568 | 755 | 1.157 | 861 | 762 | 1.156 | -1.580 | 203 | 644 |
| Tax | 110 | 284 | 154 | 140 | 421 | 170 | 258 | 192 | 169 | 256 | -0 | -0 | 0 |
| Net profit | 322 | 842 | 461 | 446 | 2.146 | 585 | 899 | 669 | 592 | 900 | -1.580 | 203 | 644 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.824 | 2.719 | 3.294 | 3.430 | 5.791 | 6.009 | 6.733 | 7.302 | 7.832 | 8.400 | 6.690 | 6.768 | 7.267 |
| Equity | 1.381 | 2.125 | 2.516 | 2.861 | 5.007 | 5.489 | 5.882 | 6.443 | 6.925 | 7.715 | 6.025 | 6.117 | 6.641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 30 | 0 | 0 | 0 | 0 |
| Short-term debt | 443 | 595 | 778 | 569 | 784 | 520 | 851 | 827 | 877 | 686 | 666 | 651 | 626 |
| Total debt | 443 | 595 | 778 | 569 | 784 | 520 | 851 | 859 | 907 | 686 | 666 | 651 | 626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |