| Revenue | DKK 98K | +158% |
| EBITDA | DKK 23K | +163% |
| Net profit | DKK 785K | -18% |
| Total assets | DKK 7,2M | +6% |
| Equity | DKK 7,1M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -22 | -10 | -83 | -9 | -6 | -18 | 3 | 17 | 34 | -59 | -249 | 38 | 98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -75 |
| EBITDA | -6 | -22 | -10 | -83 | -9 | -6 | -18 | 3 | 17 | 34 | -223 | -249 | -37 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -22 | -30 | -31 | -35 | -29 | -64 | -72 |
| EBIT | -6 | -22 | -10 | -83 | -9 | -6 | -24 | -19 | -13 | 3 | -257 | -278 | -101 | -48 |
| Net financials | 495 | -152 | -954 | 1 | 520 | 1.909 | 1.048 | -15 | 316 | 683 | 455 | 2.164 | 1.058 | 841 |
| Profit before tax | 488 | -174 | -964 | -82 | 512 | 1.902 | 1.024 | -34 | 302 | 687 | 198 | 1.887 | 957 | 792 |
| Tax | 4 | -0 | 7 | -0 | -0 | -20 | -7 | 1 | 5 | 7 | 11 | 14 | -0 | 8 |
| Net profit | 484 | -174 | -971 | -82 | 512 | 1.922 | 1.031 | -35 | 298 | 679 | 187 | 1.872 | 957 | 785 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.234 | 2.593 | 1.169 | 987 | 1.398 | 3.754 | 4.215 | 4.101 | 4.136 | 4.720 | 4.624 | 6.194 | 6.812 | 7.246 |
| Equity | 2.703 | 2.430 | 1.060 | 977 | 1.388 | 3.310 | 4.091 | 4.056 | 4.038 | 4.605 | 4.441 | 6.014 | 6.671 | 7.131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 37 | 37 | 15 |
| Short-term debt | 532 | 162 | 110 | 10 | 10 | 444 | 124 | 45 | 97 | 115 | 145 | 143 | 104 | 101 |
| Total debt | 532 | 162 | 110 | 10 | 10 | 444 | 124 | 45 | 97 | 115 | 182 | 180 | 141 | 116 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|