| Revenue | DKK -19K | -23% |
| EBITDA | DKK -19K | +23% |
| Net profit | DKK -1,1M | +62% |
| Total assets | DKK 1,2M | -96% |
| Equity | DKK -20,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | -1 | -19 | -22 | -24 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -35.785 | -22 | -24 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -35.785 | -22 | -24 | -19 |
| Net financials | 1 | 17.121 | 1.679 | 10.650 | -942 |
| Profit before tax | -0 | -18.664 | 1.536 | -3.173 | -1.354 |
| Tax | -0 | -195 | -358 | -324 | -272 |
| Net profit | -0 | -18.469 | 1.894 | -2.849 | -1.082 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Total assets | 127 | 38.716 | 38.985 | 32.394 | 1.227 |
| Equity | 124 | -18.345 | -16.451 | -19.300 | -20.382 |
| Long-term debt | 0 | 57.038 | 50.370 | 51.678 | 0 |
| Short-term debt | 4 | 22 | 5.066 | 16 | 21.610 |
| Total debt | 4 | 57.061 | 55.436 | 51.694 | 21.610 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JM Audit | Audit | 2008 – 2010 |
PA Management | Management | 2008 – 2008 |
LS Management | Management | 2008 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2012 | |
| Company | 0% | 100% | 2012 | |
| Individual | 25–33.32% | 25–33.32% | 2012 | |
| Individual | 25–33.32% | 25–33.32% | 2012 | |
| Individual | 25–33.32% | 25–33.32% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Max Haugbyrd | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Leif Skov | Management | 0 companies |