| Revenue | DKK -49K | -64% |
| EBITDA | DKK -49K | +64% |
| Net profit | DKK -106K | +43% |
| Total assets | DKK 4,5M | +0% |
| Equity | DKK 1,7M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 28 | -146 | -18 | -23 | -24 | -24 | -82 | -93 | -86 | 2.747 | -139 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | 28 | -146 | -18 | 22 | -24 | -24 | -82 | -93 | -86 | 2.747 | -139 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | 28 | -146 | -18 | 22 | -24 | -24 | -82 | -93 | -86 | 2.747 | -139 | -49 |
| Net financials | -24 | -26 | -26 | -31 | -38 | -75 | -76 | -75 | -39 | -41 | -43 | -97 | -86 |
| Profit before tax | 5 | 3 | -172 | -50 | -16 | -99 | -100 | -156 | -132 | -127 | 2.704 | -236 | -135 |
| Tax | 1 | 1 | -41 | -12 | -9 | -22 | -22 | -34 | -29 | -28 | 595 | -52 | -30 |
| Net profit | 3 | 2 | -131 | -38 | -7 | -77 | -78 | -122 | -103 | -99 | 2.109 | -184 | -106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.206 | 1.211 | 1.178 | 1.384 | 1.708 | 1.700 | 1.700 | 1.674 | 1.660 | 1.650 | 4.500 | 4.500 | 4.500 |
| Equity | 140 | 142 | 11 | 128 | 120 | 143 | 165 | 43 | -60 | -159 | 1.950 | 1.766 | 1.661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.066 | 1.069 | 1.167 | 1.212 | 1.549 | 1.534 | 1.527 | 1.630 | 1.708 | 1.769 | 1.882 | 2.110 | 2.246 |
| Total debt | 1.066 | 1.069 | 1.167 | 1.212 | 1.549 | 1.534 | 1.527 | 1.630 | 1.708 | 1.769 | 1.882 | 2.110 | 2.246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2008 | — | — |
PT Founder | Founder | 2008 | — | — |
FM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RGM HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Gade Madsen | Management | 0 companies |
| Peter Tinus Madsen | Founder | 0 companies |
| Finn Madsen | Management | 0 companies |