| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | +1% |
| Net profit | DKK -820 | +75% |
| Total assets | DKK 570K | -24% |
| Equity | DKK 565K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -548 | 402 | -19 | -12 | -13 | -13 | -14 | -15 | -12 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -548 | 402 | -19 | -12 | -13 | -13 | -14 | -15 | -12 | -12 | -11 | -14 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -548 | 402 | -19 | -12 | -13 | -13 | -14 | -15 | -12 | -12 | -11 | -14 | -11 | -10 |
| Net financials | -545 | 872 | 6 | 9 | 1 | -2 | 8 | 2 | -0 | -2 | -3 | -4 | 7 | 10 |
| Profit before tax | -547 | 854 | -13 | -4 | -12 | -15 | -5 | -13 | -12 | -14 | -13 | -19 | -3 | -1 |
| Tax | 1 | 0 | -1 | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -548 | 853 | -12 | -3 | -12 | -15 | -5 | -13 | -12 | -14 | -13 | -19 | -3 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.301 | 2.061 | 1.853 | 1.647 | 1.529 | 1.416 | 1.311 | 1.157 | 1.131 | 1.102 | 952 | 934 | 754 | 570 |
| Equity | 1.191 | 1.948 | 1.689 | 1.556 | 1.444 | 1.328 | 1.219 | 1.152 | 1.087 | 1.017 | 947 | 929 | 749 | 565 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 114 | 164 | 91 | 86 | 89 | 92 | 5 | 44 | 85 | 5 | 5 | 5 | 5 |
| Total debt | 110 | 114 | 164 | 91 | 86 | 89 | 92 | 5 | 44 | 85 | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Alfred Steen Jørgensen | Founder | 0 companies |