| Revenue | DKK 22,9M | -30% |
| EBITDA | DKK 7M | -59% |
| Net profit | DKK 4,3M | -65% |
| Total assets | DKK 20,6M | -33% |
| Equity | DKK 11,8M | -24% |
| Employees | 34 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 19.139 | 17.834 | 20.670 | 32.977 | 22.931 |
| Staff expenses | -10.503 | -9.071 | -10.193 | -15.915 | -15.905 |
| EBITDA | 8.636 | 8.762 | 10.476 | 17.061 | 7.026 |
| Depreciation & amort. | -753 | -856 | -938 | -1.284 | -1.390 |
| EBIT | 7.883 | 7.907 | 9.539 | 15.778 | 5.637 |
| Net financials | -147 | -69 | -89 | -80 | -130 |
| Profit before tax | 7.737 | 7.838 | 9.450 | 15.698 | 5.507 |
| Tax | 1.706 | 1.775 | 2.105 | 3.461 | 1.228 |
| Net profit | 6.030 | 6.064 | 7.345 | 12.237 | 4.279 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.251 | 21.742 | 17.298 | 30.879 | 20.631 |
| Equity | 5.037 | 9.101 | 7.940 | 15.376 | 11.754 |
| Long-term debt | 1.008 | 740 | 383 | 811 | 1.473 |
| Short-term debt | 9.942 | 11.620 | 8.726 | 14.529 | 7.291 |
| Total debt | 10.950 | 12.360 | 9.109 | 15.339 | 8.764 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JE Founder | Founder | 2008 |
BS Management | Management | 2008 |
| Former (1) | ||
KS Management | Management | 2008 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Sørensen | Management | 0 companies |
| Jens Ewald Sørensen | Founder | 0 companies |
| Bjarke Sørensen | Management | 0 companies |