| Revenue | DKK -10K | +2% |
| EBITDA | DKK -10K | -2% |
| Net profit | DKK 59K | -42% |
| Total assets | DKK 4,4M | +1% |
| Equity | DKK 3,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -12 | -6 | -7 | -8 | -8 | -8 | -8 | -10 | -10 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -12 | -6 | -7 | -8 | -8 | -8 | -8 | -10 | -10 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -12 | -6 | -7 | -8 | -8 | -8 | -8 | -10 | -10 | -9 | -10 | -10 |
| Net financials | 235 | 86 | 111 | 485 | 522 | 505 | 335 | 409 | 568 | 605 | 171 | 140 | 83 |
| Profit before tax | 229 | 73 | 104 | 477 | 514 | 497 | 327 | 401 | 558 | 595 | 162 | 130 | 73 |
| Tax | -1 | -3 | -1 | 4 | 3 | 5 | 5 | 10 | 20 | 30 | 36 | 29 | 14 |
| Net profit | 231 | 76 | 105 | 473 | 511 | 492 | 322 | 391 | 538 | 565 | 126 | 101 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 818 | 908 | 1.001 | 1.440 | 2.051 | 2.285 | 2.590 | 2.988 | 3.642 | 4.143 | 4.221 | 4.304 | 4.364 |
| Equity | — | 875 | 980 | 1.354 | 1.763 | 2.152 | 2.368 | 2.651 | 3.079 | 3.531 | 3.543 | 3.526 | 3.463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 32 | 20 | 87 | 288 | 134 | 222 | 336 | 563 | 612 | 678 | 778 | 901 |
| Total debt | 19 | 32 | 20 | 87 | 288 | 134 | 222 | 336 | 563 | 612 | 678 | 778 | 901 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|