| Revenue | DKK -360 | -93% |
| EBITDA | DKK -360 | +93% |
| Net profit | DKK 8K | +47% |
| Total assets | DKK 236K | -10% |
| Equity | DKK 234K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -3 | -3 | 3 | 0 | — | -0 | 0 | -5 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -3 | -3 | 3 | 0 | 0 | -0 | 0 | -5 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -3 | -3 | 3 | 0 | 0 | -0 | 0 | -5 | -0 |
| Net financials | 10 | 11 | 11 | 11 | 12 | 12 | 13 | 13 | 14 | 13 | 13 | 12 | 11 |
| Profit before tax | 8 | 8 | 9 | 9 | 9 | 9 | 15 | 13 | 14 | 13 | 13 | 7 | 11 |
| Tax | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
| Net profit | 6 | 6 | 7 | 7 | 7 | 7 | 12 | 10 | 11 | 10 | 11 | 6 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 228 | 237 | 241 | 248 | 256 | 266 | 276 | 287 | 280 | 291 | 261 | 236 |
| Equity | 218 | 224 | 230 | 237 | 244 | 251 | 263 | 273 | 284 | 278 | 288 | 260 | 234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 5 | 7 | 5 | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
| Total debt | 3 | 5 | 7 | 5 | 5 | 5 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Founder | Founder | 2008 | — | — |
NH | Founder | 2008 | — | — |
VA Founder | Founder | 2008 | — | — |
JH Founder | Founder | 2008 | — | — |
PH Founder | Founder | 2008 | — | — |
DG Founder | Founder | 2008 | — | — |
JF Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jørgensen | Founder | 0 companies |
| Niels Henrik Gammelgaard Wulff | Founder | 0 companies |
| Vibeke Asmin Hansen | Founder | 0 companies |
| Jesper Høy | Founder | 0 companies |
| Peter Henrik Hedager Würtz | Founder | 0 companies |
| Dorte Guldbrøn | Founder | 0 companies |
| Jørn Friis | Founder | 0 companies |