| Revenue | DKK 708K | +141% |
| EBITDA | DKK 120K | +165% |
| Net profit | DKK 84K | +142% |
| Total assets | DKK 2M | +203% |
| Equity | DKK 180K | +87% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.567 | 325 | 434 | 524 | 454 | 322 | 524 | 519 | 565 | 539 | 294 | 708 |
| Staff expenses | -189 | -534 | -327 | -450 | -512 | -416 | -280 | -433 | -424 | -428 | -436 | -479 | -588 |
| EBITDA | 115 | 177 | -1 | -17 | 12 | 38 | 43 | 91 | 94 | 137 | 103 | -185 | 120 |
| Depreciation & amort. | -38 | -38 | -50 | -50 | -20 | -0 | -0 | -23 | -19 | -15 | -12 | -12 | -36 |
| EBIT | 78 | 140 | -51 | -66 | -8 | 38 | 43 | 67 | 76 | 122 | 91 | -196 | 84 |
| Net financials | -9 | -20 | -20 | -7 | -30 | -3 | 0 | 0 | -0 | -2 | -3 | -1 | -0 |
| Profit before tax | 69 | 31 | -72 | -73 | -38 | 34 | 43 | 67 | 76 | 120 | 87 | -197 | 84 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | 4 | 26 | 19 | -0 | -0 |
| Net profit | 69 | 31 | -72 | -73 | -38 | 34 | 43 | 53 | 71 | 94 | 68 | -197 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 514 | 830 | 469 | 444 | 880 | 1.090 | 835 | 556 | 741 | 666 | 561 | 671 | 2.035 |
| Equity | 81 | 113 | 41 | -32 | -70 | -35 | 8 | 60 | 132 | 225 | 294 | 96 | 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 433 | 717 | 428 | 476 | 950 | 1.125 | 827 | 496 | 609 | 441 | 268 | 575 | 1.855 |
| Total debt | 433 | 717 | 428 | 476 | 950 | 1.125 | 827 | 496 | 609 | 441 | 268 | 575 | 1.855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Founder | Founder | 2008 | — | — |
AT Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Apil Aydemir | Founder | 0 companies |
| Ahmet Turan Sarman | Founder | 0 companies |