| Revenue | DKK -15K | -81% |
| EBITDA | DKK -15K | +81% |
| Net profit | DKK 234K | +896% |
| Total assets | DKK 1,6M | +19% |
| Equity | DKK 516K | +83% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -3 | -16 | 47 | 45 | 7 | -97 | -83 | -102 | -103 | -80 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -3 | -16 | 47 | 45 | 32 | -106 | -83 | -102 | -103 | -80 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | 3 | 13 | -13 | 13 | -38 | -13 | -13 | -13 | -13 | -13 |
| EBIT | -3 | -4 | -3 | -19 | 34 | 33 | 20 | -144 | -96 | -114 | -115 | -92 | -28 |
| Net financials | 361 | 107 | 91 | 109 | 33 | 98 | -397 | -12 | -204 | 140 | 175 | 63 | 205 |
| Profit before tax | 357 | 104 | 88 | 91 | 67 | 130 | -377 | -155 | -300 | 25 | 60 | -29 | 178 |
| Tax | 7 | 7 | 7 | 3 | 14 | 4 | 2 | -7 | -0 | -0 | -0 | -0 | -56 |
| Net profit | 351 | 97 | 81 | 88 | 53 | 126 | -379 | -148 | -300 | 25 | 60 | -29 | 234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 996 | 955 | 1.034 | 1.885 | 1.737 | 1.841 | 1.449 | 1.184 | 983 | 1.130 | 1.310 | 1.373 | 1.634 |
| Equity | 897 | 945 | 1.026 | 1.114 | 1.167 | 1.293 | 914 | 527 | 227 | 252 | 312 | 282 | 516 |
| Long-term debt | 0 | 0 | 0 | 237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 10 | 8 | 532 | 567 | 543 | 529 | 657 | 756 | 878 | 999 | 1.090 | 1.118 |
| Total debt | 99 | 10 | 8 | 769 | 567 | 543 | 529 | 657 | 756 | 878 | 999 | 1.090 | 1.118 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|